United Bankshares, Inc. Announces Earnings Growth for the Second Quarter and First Half of 2003
PARKERSBURG, WV-- United Bankshares, Inc. (NASDAQ: UBSI), today reported an increase in earnings for the second quarter and the first half of 2003. Diluted earnings per share were 54˘ for the second quarter of 2003, up 6% from diluted earnings per share of 51˘ for the second quarter of 2002. Second quarter net income was $22.8 million compared to $22.2 million for the second quarter of 2002. Diluted earnings per share were $1.07 for the first half of 2003, which also represented a 6% increase from diluted earnings per share of $1.01 for the first half of 2002. Net income for the first six months of 2003 totaled $45.3 million compared to $44.0 million for the prior year's first six months.
Second quarter of 2003 results produced a return on average assets of 1.63% and a return on average equity of 16.67%, as compared to 1.62% and 17.02%, respectively, for the second quarter of 2002. For the first half of 2003, United's return on average assets was 1.62% while the return on average equity was 16.67% as compared to 1.62% and 17.10%, respectively, for the first half of 2002. These financial performance ratios are indicative of United's earnings strength as United continues to compare favorably to peer group banking companies.
Increased noninterest income continued to be the leading contributor to the earnings growth for the second quarter and first half of 2003 from last year's results. Noninterest income, excluding security transactions, for the second quarter and first half of 2003 increased $9.3 million or 53% and $15.8 million or 47%, respectively, from the second quarter and first half of 2002. These increases were driven primarily by increased mortgage banking production as further discussed below. Also contributing to the rise in noninterest income were fees from deposit services, which increased $1.1 million and $2.1 million or 14% for the second quarter and first six months of 2003, respectively, as compared to the same periods in 2002. On a linked-quarter basis, noninterest income, excluding security transactions, increased $4.1 million or 18% due to increases in income from mortgage banking operations, deposit services and bank-owned life insurance policies.
Income from mortgage banking operations for the second quarter of 2003 increased $7.1 million or 100% from the second quarter of 2002 as historically low interest rates favorably impacted mortgage refinancing and home purchasing. Mortgage loans sold in the secondary market during the second quarter of 2003 increased $714.6 million or 135% from the second quarter of 2002, while loan originations increased $725.0 million or 123% when compared to the second quarter of 2002. For the first six months of 2003, mortgage loans sold in the secondary market increased $1.2 billion or 100%, while loan originations also increased $1.2 billion or 112% from the first six months of 2002. As a result of this increased mortgage loan activity, income from mortgage banking operations for the first half of 2003 increased $12.6 million or 93% from the first half of 2002. On a linked-quarter basis, income from mortgage banking operations increased $2.3 million or 19%. Mortgage loans sold in the secondary market during the second quarter of 2003 increased $121.1 million or 11%, while loans originated for sale increased $293.3 million or 29% from the first quarter of 2003. United anticipates that this trend should continue through 2003.
United realized a net gain of $931 thousand and $1.8 million from security transactions in the second quarter and first half of 2003 as compared to net losses of $289 thousand and $593 thousand in the second quarter and first half of 2002 related to an other-than-temporary decline in the fair value of retained interests in securitized assets. Included in the security transactions' totals for the first half of 2003 is a recognized impairment charge of $35 thousand as compared to recognized impairment charges of $780 thousand for the first half of 2002. No impairment charge related to securities was recorded in the second quarter of 2003 as compared to a recognized impairment charge of $455 thousand for the second quarter of 2002. On a linked-quarter basis, United recognized an impairment charge of $35 thousand in the first quarter of 2003. The decline in the value of these available for sale securities was the result of an increase in the level of prepayment and default activity during the time periods, which negatively affected the valuation of those securities to varying degrees during the respective periods.
Noninterest expense increased $5.8 million and $11.3 million or 17% for the second quarter and first half of 2003, respectively, as compared to the prior year's second quarter and first six months. On a linked-quarter basis, noninterest expense for the second quarter of 2003 increased $3.0 million or 8% from the first quarter of 2003. These increases in noninterest expense were primarily due to increased employee commissions expense as a result of additional loan origination volume at the mortgage banking operations as compensation is tied to loan production levels. United's efficiency ratio has been increasing over the last few quarters from traditionally low levels mainly as a result of a compressing net interest margin. However, during the most recent quarter, the efficiency ratio increased due to the increased expenses of the mortgage banking operations as a result of the higher loan production levels. The efficiency ratio of 52.2% and 51.4% for the second quarter and first half of 2003, respectively, still compares favorably to peer group banking companies.
The combination of historically low interest rates, global uncertainties and a weak domestic economy continue to pressure the net interest margin of most financial institutions. However, on a linked-quarter basis, United's tax-equivalent net interest income for the second quarter of 2003 was relatively stable at $50.2 million while the net interest margin was 3.83%, an increase of 7 basis points from 3.76% in the first quarter of 2003. Compared to last year's results, United's tax-equivalent net interest income for the second quarter of 2003 decreased by $4.0 million or 7% from the second quarter of 2002. The net interest margin of 3.83% for the second quarter of 2003 was a 39 basis points decline from the second quarter of 2002's net interest margin of 4.22%. Tax-equivalent net interest income for the first six months of 2003 was $100.3 million, a decrease of $7.3 million or 7% from the prior year's first six months. The net interest margin for the first half of 2003 was 3.79% as compared to a net interest margin of 4.19% during the same period last year.
Credit quality continues to compare favorably against peer group averages, despite sluggish economic conditions. At June 30, 2003, nonperforming loans were $13.4 million or 0.38% of loans, net of unearned income compared to $15.4 million or 0.43% of loans, net of unearned income at December 31, 2002. For the quarter, nonperforming loans declined $3.2 million or 19% from the totals at March 31, 2003. Net charge-offs were $2.4 million for the second quarter of 2003, an increase from $1.8 million for the second quarter of 2002. Net charge-offs for the first half of 2003 were $4.3 million, as compared to $3.6 million for the first half of 2002. For the quarters ended June 30, 2003 and 2002, the provision for loan losses was $2.3 million and $1.7 million, respectively, while the provision for the first six months was $3.8 million for 2003 as compared to $3.9 million for 2002. As of June 30, 2003, the allowance for loan losses was $46.8 million or 1.33% of loans, net of unearned income, which was the same percentage at December 31, 2002.
During the quarter, United's Board of Directors declared a cash dividend of 25˘ per share, a 9% increase over the 23˘ per share declared in the second quarter of 2002. The annualized first half dividend of 50˘ per share equals $1.00, which would represent the 30th consecutive year of dividend increases for United shareholders. In addition, the Board of Directors approved a new plan to repurchase up to 1.65 million shares of United's common stock on the open market effective upon completion of the 2002 repurchase plan. Treasury stock acquired under the stock repurchase plan represents approximately 4% of the issued and outstanding shares of United.
During the fourth quarter, United's Board of Directors declared a cash dividend of 25˘ per share, which represented a 9% increase over the 23˘ paid in the fourth quarter of 2001 and a 4% increase from the 24˘ paid in the third quarter of 2002. Dividends per share of 95˘ for 2002 represented a 4% increase over the 91˘ per share paid for 2001. The year 2002 was the 29th consecutive year of dividend increases to United shareholders.
United Bankshares, with approximately $5.8 billion in assets, presently has 85 full-service offices in West Virginia, Virginia, Maryland, Ohio, and Washington, D.C. United Bankshares stock is traded on the NASDAQ (National Association of Securities Dealers Quotation System) National Market System under the quotation symbol "UBSI".
This press release contains certain forward-looking statements, including certain plans, expectations, goals and projections, which are subject to numerous assumptions, risks and uncertainties. Actual results could differ materially from those contained in or implied by such statements for a variety of factors including: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature and extent of governmental actions and reforms; and rapidly changing technology evolving banking industry standards.
###
UNITED BANKSHARES, INC. AND SUBSIDIARIES
FINANCIAL SUMMARY
(In Thousands Except for Per Share Data)
|
| |
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
June 30
2003
_________
|
June 30
2002
_________
|
|
June 30
2003
_________
|
June 30
2002
_________
|
| EARNINGS SUMMARY:
|
|
|
|
|
|
|
Interest
income, taxable equivalent
|
$76,717
|
$87,517
|
|
$156,507
|
$175,558
|
|
Interest
expense
|
26,567
|
33,322
|
|
56,162
|
67,912
|
|
Net
interest income, taxable equivalent
|
50,150
|
54,195
|
|
100,345
|
107,646
|
|
Taxable
equivalent adjustment
|
2,456
|
2,779
|
|
5,022
|
5,582
|
|
Net
interest income
|
47,694
|
51,416
|
|
95,323
|
102,064
|
|
Provision
for loan losses
|
2,296
|
1,675
|
|
3,751
|
3,902
|
|
Income
from mortgage banking operations
|
14,267
|
7,148
|
|
26,239
|
13,598
|
|
Gain
(loss) on security transactions |
931
|
(289)
|
|
1,797
|
(593)
|
|
Other
noninterest income
|
12,593
|
10,411
|
|
23,350
|
20,202
|
|
Noninterest
expenses
|
40,610
|
34,829
|
|
78,175
|
66,859
|
|
Income
taxes
|
9,774
|
9,976
|
|
19,435
|
20,483
|
|
Net
income
|
22,805
|
22,206
|
|
45,348
|
44,027
|
|
Cash
dividends paid
|
10,373
|
9,801
|
|
20,799
|
19,670
|
|
|
|
|
|
|
|
|
PER
COMMON SHARE:
|
|
|
|
|
|
|
Net
income:
|
|
|
|
|
|
|
Basic
|
0.55
|
0.52
|
|
1.09
|
1.03
|
|
Diluted
|
0.54
|
0.51
|
|
1.07
|
1.01
|
|
Cash
dividends
|
0.25
|
0.23
|
|
0.50
|
0.46
|
|
Book
value
|
|
|
|
13.20
|
12.53
|
|
Closing
market price
|
|
|
|
28.63
|
29.38
|
|
Common
shares outstanding:
|
|
|
|
|
|
Actual at period, net of treasury shares
|
|
|
|
41,461,389
|
42,560,428
|
Weighted average - basic
|
41,597,646
|
42,691,886
|
|
41,752,969
|
42,793,408
|
Weighted average - diluted
|
42,067,728
|
43,391,049
|
|
42,220,476
|
43,466,954
|
|
|
|
|
|
|
|
|
FINANCIAL
RATIOS:
|
|
|
|
|
|
|
Return on average assets
|
1.63%
|
1.62%
|
|
1.62%
|
1.62%
|
Return on average shareholders’ equity
|
16.67%
|
17.02%
|
|
16.67%
|
17.10%
|
Average equity to average assets
|
9.80%
|
9.54%
|
|
9.69%
|
9.47%
|
|
Net interest margin
|
3.83%
|
4.22%
|
|
3.79%
|
4.19%
|
|
|
|
|
|
|
|
|
|
June 30
2003
_________
|
June 30
2002
_________
|
|
December 31
2002
_________
|
March 31
2003
_________
|
|
PERIOD
END BALANCES:
|
|
|
|
|
|
|
Assets
|
5,753,006
|
5,625,130
|
|
$5,792,019
|
$5,816,539
|
|
Earning
assets
|
5,392,191
|
5,294,863
|
|
5,454,471
|
5,449,356
|
|
Loans,
net of unearned income
|
3,515,307
|
3,590,305
|
|
3,573,161
|
3,495,781
|
|
Loans
held for sale
|
548,767
|
284,230
|
|
582,718
|
478,706
|
|
Investment
securities
|
1,313,804
|
1,412,112
|
|
1,285,490
|
1,350,286
|
|
Total
deposits
|
3,851,967
|
3,815,311
|
|
3,900,848
|
3,975,954
|
|
Shareholders’
equity
|
547,094
|
533,183
|
|
541,539
|
541,873
|
UNITED BANKSHARES, INC. AND SUBSIDIARIES
Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
|
| |
| Consolidated Statements of Income |
|
| |
Three Months Ended |
|
Six Months Ended |
|
|
June
2003
_________
|
June
2002
_________
|
March
2003
_________
|
|
June
2003
_________
|
June
2002
_________
|
| |
|
|
|
|
|
|
|
|
|
INTEREST & LOAN FEES INCOME
|
$74,261
|
$84,738
|
$77,224
|
|
$151,485
|
$169,976
|
|
Tax Equivalent Adjustment
|
2,456
|
2,779
|
2,566
|
|
5,022
|
5,582
|
|
Interest & Fees Income (FTE)
|
76,717
|
87,517
|
79,790
|
|
156,507
|
175,558
|
|
Interest Expense
|
26,567
|
33,322
|
29,595
|
|
56,162
|
67,912
|
|
Net Interest Income (FTE)
|
50,150
|
54,195
|
50,195
|
|
100,345
|
107,646
|
| |
|
Loan Loss Provision
|
2,296
|
1,675
|
1,455
|
|
3,751
|
3,902
|
| |
|
NON-INTEREST INCOME:
|
|
|
Inv. Securities Transactions
|
931
|
-289
|
866
|
|
1,797
|
-593
|
Income from Fiduciary
Activities
|
2,462
|
2,115
|
2,275
|
|
4,737
|
4,389
|
|
Service Charges on Deposits
|
8,943
|
7,833
|
8,121
|
|
17,064
|
14,988
|
Income from Mortgage
Banking Operations
|
14,267
|
7,148
|
11,972
|
|
26,239
|
13,598
|
|
Other Non-Interest Revenue
|
1,188
|
463
|
361
|
|
1,549
|
825
|
|
Total Non-Interest Income
|
27,791
|
17,270
|
23,595
|
|
51,386
|
33,207
|
|
|
|
NON-INTEREST EXPENSE:
|
|
|
|
|
|
|
|
Staff Expense
|
24,189
|
19,158
|
21,631
|
|
45,820
|
36,772
|
Occupancy & Equipment
Expense
|
3,264
|
3,421
|
3,316
|
|
6,580
|
6,060
|
|
Other Expenses
|
12,462
|
11,667
|
11,647
|
|
24,109
|
22,493
|
|
Amortization of Intangibles
|
424
|
249
|
434
|
|
858
|
834
|
|
OREO Expense
|
-8
|
168
|
248
|
|
240
|
333
|
|
FDIC Expense
|
279
|
166
|
289
|
|
568
|
367
|
|
Total Non-Interest Expense
|
40,610
|
34,829
|
37,565
|
|
78,175
|
66,859
|
|
|
|
Pre-Tax Earnings (FTE)
|
35,035
|
34,961
|
34,770
|
|
69,805
|
70,092
|
|
|
|
Tax Equivalent Adjustment
|
2,456
|
2,779
|
2,566
|
|
5,022
|
5,582
|
|
|
|
Reported Pre-Tax Earnings
|
32,579
|
32,182
|
32,204
|
|
64,783
|
64,510
|
|
|
|
Taxes
|
9,774
|
9,976
|
9,661
|
|
19,435
|
20,483
|
|
|
|
Net Income
|
$22,805
|
$22,206
|
$22,543
|
|
$45,348
|
$44,027
|
|
|
|
|
|
MEMO: Effective Tax Rate
|
30.00%
|
31.00%
|
30.00%
|
|
30.00%
|
31.75%
|
UNITED BANKSHARES, INC. AND SUBSIDIARIES
FINANCIAL SUMMARY
(In Thousands Except for Per Share Data)
|
| |
| CONSOLIDATED BALANCE SHEETS |
JUNE 30 2003 Q-T-D AVERAGE _________ |
JUNE 30 2002 Q-T-D AVERAGE _________ |
JUNE 30 2003
_________ |
DECEMBER 31 2002
_________ |
JUNE 30 2002
_________ |
| |
| Cash & Cash Equivalents |
$181,817 |
$176,815 |
$176,815 |
$175,363 |
$160,025 |
| |
| Securities Available for Sale |
1,059,398 |
1,055,532 |
1,055,532 |
1,022,314 |
1,138,842 |
| Held to Maturity Securities |
260,481 |
258,272 |
258,272 |
263,176 |
273,270 |
| Total Securities |
1,319,879 |
1,313,804 |
1,313,804 |
1,285,490 |
1,412,112 |
| Total Cash and Securities |
1,501,696 |
1,490,619 |
1,490,619 |
1,460,853 |
1,572,137 |
| |
| Loans held for sale |
437,935 |
548,767 |
548,767 |
582,718 |
284,230 |
| |
| Commercial Loans |
1,830,901 |
1,851,345 |
1,851,345 |
1,885,275 |
1,943,177 |
| Mortgage Loans |
1,306,109 |
1,306,502 |
1,306,502 |
1,335,606 |
1,283,580 |
| Consumer Loans |
348,942 |
357,460 |
357,460 |
352,280 |
363,548 |
| |
| Loans, net of unearned income |
3,485,952 |
3,515,307 |
3,515,307 |
3,573,161 |
3,590,305 |
| |
| Allowance for Loan Losses |
-46,591 |
-46,844 |
-46,844 |
-47,387 |
-47,746 |
| Goodwill |
89,600 |
89,596 |
89,596 |
90,416 |
91,925 |
| |
| Other Intangibles |
5,252 |
5,012 |
5,012 |
5,869 |
6,771 |
| Total Intangibles |
94,852 |
94,608 |
94,608 |
96,285 |
98,696 |
| |
| Other Real Estate Owned |
4,176 |
3,834 |
3,834 |
4,267 |
4,116 |
| Other Assets |
124,848 |
146,715 |
146,715 |
122,122 |
123,392 |
| TOTAL ASSETS |
$5,602,868 |
$5,753,006 |
$5,753,006 |
$5,792,019 |
$5,625,130 |
| |
| MEMO: EARNING ASSETS |
$5,245,649 |
$5,392,191 |
$5,392,191 |
$5,454,471 |
$5,294,863 |
| |
| Interest-bearing Deposits |
$3,056,808 |
$2,992,378 |
$2,992,378 |
$3,161,620 |
$3,128,082 |
| Noninterest-bearing Deposits |
727,948 |
859,589 |
859,589 |
739,228 |
687,229 |
| Total Deposits |
3,784,756 |
3,851,967 |
3,851,967 |
3,900,848 |
3,815,311 |
| |
| Short-term Borrowings |
502,444 |
534,470 |
534,470 |
573,549 |
526,268 |
| Long-term Borrowings |
715,815 |
757,938 |
757,938 |
708,573 |
689,514 |
| Total Borrowings |
1,218,259 |
1,292,408 |
1,292,408 |
1,282,122 |
1,215,782 |
| |
| Other Liabilities |
51,001 |
61,537 |
61,537 |
67,510 |
60,854 |
| |
| Total Liabilities |
5,054,016 |
5,205,912 |
5,205,912 |
5,250,480 |
5,091,947 |
| |
| Common Equity |
548,852 |
547,094 |
547,094 |
541,539 |
533,183 |
| Total Shareholders' Equity |
548,852 |
547,094 |
547,094 |
541,539 |
533,183 |
| |
| Total Liabilities & Equity |
$5,602,868 |
$5,753,006 |
$5,753,006 |
$5,792,019 |
$5,625,130 |
UNITED BANKSHARES, INC. AND SUBSIDIARIES
Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
|
| |
| |
THREE MONTHS ENDED |
SIX MONTHS ENDED |
| QUARTERLY/YEAR-TO-DATE SHARE DATA: |
JUNE 2003 _________ |
JUNE 2002 _________ |
MARCH 2003 _________ |
JUNE 2003 _________ |
JUNE 2002 _________ |
| |
| EARNINGS PER SHARE: |
|
|
|
|
|
| Basic |
$0.55 |
$0.52 |
$0.54 |
$1.09 |
$1.03 |
| Diluted |
$0.54 |
$0.51 |
$0.53 |
$1.07 |
$1.01 |
| |
| COMMON DIVIDEND DECLARED PER SHARE |
$0.25 |
$0.23 |
$0.25 |
$0.50 |
$0.46 |
| |
| High Common Stock Price |
$30.93 |
$32.25 |
$30.51 |
$30.93 |
$32.25 |
| Low Common Stock Price |
$27.40 |
$27.18 |
$26.58 |
$26.58 |
$27.18 |
| |
| Average Shares Outstanding: (Net of Treasury Stock): |
|
|
|
|
|
| Basic |
41,597,646 |
42,691,886 |
41,891,007 |
41,752,969 |
42,793,408 |
| Diluted |
42,067,728 |
43,391,049 |
42,355,229 |
42,220,476 |
43,466,954 |
| |
| MEMORANDUM ITEMS: |
|
|
|
|
|
| |
| Tax Applicable to Security Transactions |
$326 |
($101) |
$303 |
$629 |
($208) |
| |
| Common Dividends |
$10,373 |
$9,801 |
$10,426 |
$20,799 |
$19,670 |
| |
| |
|
|
June |
June |
March |
| EOP SHARE DATA: |
|
|
2003 |
2002 |
2003 |
| |
| Book Value Per Share |
|
|
$13.20 |
$12.53 |
$12.98 |
| Tangible Book Value Per Share |
|
|
$10.91 |
$10.21 |
$10.70 |
| |
| 52-week High Common Stock Price |
|
|
$31.65 |
$32.25 |
$32.25 |
| Date |
|
|
8/20/2002 |
5/6/2002 |
5/6/2002 |
| 52-week Low Common Stock Price |
|
|
$24.88 |
$23.20 |
$24.88 |
| Date |
|
|
7/24/2002 |
9/21/2001 |
7/24/2002 |
| |
| EOP SHARES OUTSTANDING (NET OF TREASURY STOCK): |
|
|
41,461,389 |
42,560,428 |
41,744,719 |
| |
| MEMORANDUM ITEMS: |
|
|
|
|
|
| |
| EOP Employees (full-time equivalent) |
|
|
1,509 |
1,399 |
1,500 |
UNITED BANKSHARES, INC. AND SUBSIDIARIES
FINANCIAL SUMMARY
(In Thousands Except for Per Share Data)
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June
2003
_________
|
June
2002
_________
|
March
2003
_________
|
|
June
2003
_________
|
June
2002
_________
|
|
|
|
SELECTED YIELDS AND NET INTEREST MARGIN:
|
|
|
|
|
|
Loans
|
6.26%
|
7.14%
|
6.39%
|
|
6.33%
|
7.21%
|
|
Investment Securities
|
4.85%
|
6.09%
|
5.30%
|
|
5.11%
|
6.20%
|
Money Market
Investments/FFS
|
1.78%
|
1.27%
|
1.16%
|
|
1.32%
|
1.66%
|
Average Earning Assets
Yield
|
5.86%
|
6.81%
|
6.00%
|
|
5.93%
|
6.86%
|
|
Interest-bearing Deposits
|
1.77%
|
2.60%
|
2.12%
|
|
1.95%
|
2.70%
|
|
Short-term Borrowings
|
1.67%
|
2.02%
|
1.69%
|
|
1.68%
|
2.03%
|
|
Long-term Borrowings
|
6.15%
|
6.19%
|
6.19%
|
|
6.17%
|
6.16%
|
|
Average Liability Costs
|
2.49%
|
3.11%
|
2.72%
|
|
2.61%
|
3.18%
|
|
Net Interest Spread
|
3.37%
|
3.71%
|
3.28%
|
|
3.32%
|
3.68%
|
|
Net Interest Margin
|
3.83%
|
4.22%
|
3.76%
|
|
3.79%
|
4.19%
|
|
|
|
SELECTED FINANCIAL RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average Common Equity
|
16.67%
|
17.02%
|
16.67%
|
|
16.67%
|
17.10%
|
|
Return on Average Assets
|
1.63%
|
1.62%
|
1.60%
|
|
1.62%
|
1.62%
|
|
Efficiency Ratio
|
52.19%
|
47.96%
|
50.58%
|
|
51.41%
|
46.44%
|
|
|
|
|
|
|
June
2003
_______
|
|
June
2002
_______
|
March
2003
_______
|
|
Loan / Deposit Ratio
|
|
|
91.26%
|
|
94.10%
|
87.92%
|
|
Allowance for Loan Losses / Loans, net of unearned income
|
|
|
1.33%
|
|
1.33%
|
1.34%
|
|
Nonaccrual Loans / Loans, net of unearned income
|
|
|
0.22%
|
|
0.21%
|
0.29%
|
|
90-Day Past Due Loans/ Loans, net of unearned income
|
|
|
0.17%
|
|
0.21%
|
0.19%
|
|
Non-performing Loans/ Loans, net of unearned income
|
|
|
0.38%
|
|
0.42%
|
0.47%
|
|
Non-performing Assets/ Total Assets
|
|
|
0.30%
|
|
0.52%
|
0.36%
|
|
Primary Capital Ratio
|
|
|
10.24%
|
|
10.24%
|
10.04%
|
|
Shareholders' Equity Ratio
|
|
|
9.51%
|
|
9.48%
|
9.32%
|
|
Price / Book Ratio
|
|
|
2.17x
|
|
2.35x
|
2.13x
|
|
Price / Earnings Ratio
|
|
|
13.33x
|
|
14.50x
|
13.01x
|
|
|
|
|
June
2003
_______
|
June
2002
_______
|
December
2002
_______
|
|
March
2003
_______
|
|
|
Credit Quality Data:
|
|
|
|
|
EOP Non-Accrual Loans
|
$7,595
|
$7,384
|
$6,890
|
|
$9,979
|
|
|
EOP 90-Day Past Due Loans
|
5,817
|
7,604
|
8,461
|
|
6,594
|
|
Total EOP Non-performing
Loans
|
$13,412
|
$14,988
|
$15,351
|
|
$16,573
|
|
|
|
|
EOP Non-performing Securities
|
0
|
10,000
|
0
|
|
0
|
|
|
EOP Other Real Estate & Assets Owned
|
3,834
|
4,116
|
4,267
|
|
4,086
|
|
Total EOP Non-performing
Assets
|
$17,246
|
$29,104
|
$19,618
|
|
$20,659
|
|
|
|
|
|
Three Months Ended
|
|
Year to Date
|
|
|
June
2003
_______
|
June
2003
_______
|
March
2003
_______
|
|
June
2003
_______
|
June
2003
_______
|
|
Charge-off Analysis:
|
|
|
|
Gross Charge-offs
|
($2,737)
|
($2,187)
|
($2,256)
|
|
($4,993)
|
($4,590)
|
|
Recoveries
|
300
|
369
|
399
|
|
699
|
1,026
|
|
Net Charge-offs
|
($2,437)
|
($1,818)
|
($1,857)
|
|
($4,294)
|
($3,564)
|
|